Pkeday.

SME · RHP filed 2026-09-03

Vinod Texworld Limited

KILL Assessed 2026-09-09 · process v2.3

₹42.83 cr (all fresh, no offer for sale) — machines, debt repayment, working capital

Revenue FY2026
343
▲ 2.2% vs FY2025
FY2024 271 FY2025 336 FY2026 343
₹ cr · FY24 · FY25 · FY26
EBITDA FY2026
23
▲ 9.5% vs FY2025
FY2024 12 FY2025 21 FY2026 23
₹ cr · FY24 · FY25 · FY26
EBITDA margin % FY2026
6.7
▲ 0.3 pt vs FY2025
FY2024 4.6 FY2025 6.4 FY2026 6.7
FY24 · FY25 · FY26
PAT FY2026
10
▲ 12.7% vs FY2025
FY2024 5 FY2025 9 FY2026 10
₹ cr · FY24 · FY25 · FY26
Scorecard PASS 2 MARGINAL 3 FAIL 1

Why:

Valuation at the band

Price ₹94 (T1)
Bid window 9 to 11 September 2026
Bid lot 1,200 shares
Fresh shares 4,556,400
Post-issue shares 16,157,600
Market capitalisation ₹152 cr
P/E on FY2026 profit 14.6x
EV/EBITDA (reported net debt) 9.6x
EV/EBITDA (illustrative, net of the ₹7 cr earmarked repayment) 9.3x
Promoter holding after 55.1% (66.9% with the promoter group)

The filing's own peer table carries two companies at 22.1x and 12.6x earnings, so the offer sits between them once profit is counted on the shares that will exist after the issue rather than the smaller pre-issue count the filing prints, which is how it shows 10.5x (T1). The price does not move the verdict: the six ratings judge the business and the offer, not what it costs.

The story

A buyer is buying a cotton dye house: one plant in Ahmedabad that colours and prints cloth other people weave, sold on to fabric wholesalers, mostly in Gujarat. Dyed fabric is the engine at 81.7% of sales and grew 14.4% last year, while printed fabric, served by a single machine, shrank 30.7% (T1).

What this business is

The company buys greige cloth, which is woven cotton fabric in its raw undyed state, colours or prints it at one plant at Piplaj in Ahmedabad, and sells the finished fabric to wholesalers and large fabric traders. Distribution runs through dealers and agents across seven states with no written agreements, 99% of sales are domestic and Gujarat is around 60% of the book (T1). Installed capacity is 22.5 million metres a year and the company ran about 208 lakh metres of sales in FY2026 (T1).

The money is made on the gap between what the greige cloth costs and what the finished cloth sells for. That gap is thin: ₹343 cr of revenue produced ₹23 cr of operating profit and ₹10 cr of net profit last year (T1). Greige cloth is 82% of the material bill and 44.6% of all purchases come from one family company (T1). About 15% of reported revenue is finished cloth bought in and resold; the filing books the revenue on that trading at exactly what the goods cost, which either means it earns nothing on a seventh of its top line or that the segment table carries the wrong figure (T1).

Easy or difficult business? Run-of-the-mill, and the filing says so about its own trade: minimal switching costs, low product differentiation, high buyer power. There is one real barrier, and it is regulatory rather than commercial: a dye house needs pollution board consent and a hookup to the shared effluent plant, whose hydraulic capacity is full and being expanded now. That barrier protects all ~125 members of the cluster equally and constrains this company's own expansion as much as a newcomer's (T2). Nothing in the plant, the process or the product list is hard to copy inside that cluster.

Key numbers

₹ cr FY2024 FY2025 FY2026
Revenue 271 336 343
Revenue growth % n/a 23.5 2.2
EBITDA 12 21 23
EBITDA margin % 4.6 6.4 6.7
PAT 5 9 10
PAT growth % n/a 68.3 12.7

Profit grew much faster than sales in both years. Most of the FY2025 jump is fixed costs spread over a third more volume, helped by a new boiler that cut power and fuel from 3.7% to 2.8% of revenue (T1). FY2026 is a price year: the company sold 5.9% more metres for 2.2% more money because its own selling price fell about 3.5%, and it kept more of it because the greige cloth it buys fell about the same (T1). What the record cannot explain is why this company gained margin over two years while the two closest listed Ahmedabad processors lost it (T2).

Segment, ₹ cr FY2024 FY2025 FY2026
Cotton dyed fabric 189 245 280
Cotton dyed fabric growth % n/a 29.5 14.4
Cotton printed fabric 77 90 63
Cotton printed fabric growth % n/a 17.2 -30.7

Scorecard

Block Rating Why
Right to win FAIL There is no reason a customer must come here, and the outside measurement is worse than the filing's silence. The company is an almost exactly average member of a cluster of about 125 process houses, at 0.66% of its throughput and outside the cluster's top ten, while a listed rival at 4.7 times its size and another at 2.1 times sit in the same locality (T2). The service it sells is priced by association announcement, its rates are publicly shoppable, and it holds no certification, brand, patent or customer contract (T1/T2). The numbers do not show it winning either: the biggest customer of FY2024 is gone, new-customer revenue fell 61.6%, six of seventeen named long-standing wholesalers have gone to nil, and the margin gain of the past two years is cost absorption and cheaper cloth, not a metre choosing this plant (T1). Credit where it is due: the customer-by-customer table, the attrition table and the new-versus-repeat table are disclosures the company did not have to make and they cut against it.
Industry and TAM PASS Size is not the constraint. One Ahmedabad cluster alone processes about 2,800 million metres a year against this company's 18 million, and Ahmedabad is one of several such clusters (T2).
Financial momentum MARGINAL Margins rose every year and FY2026 finally produced positive operating cash, but revenue growth stopped at 2.2%, the margin gain has no explanation the record could supply, and three years of operating cash flow add up to an outflow of ₹11 cr against ₹25 cr of reported profit (T1/T2).
Risks, governance, RPTs MARGINAL Family dealings are 56% of revenue with a commercial reason on every line and better disclosure than the SME norm, but no price can be tested; the audit record is clean in all three years; an open income-tax block assessment covering the whole restated window never reaches the risk factors (T1/T2).
Promoter and cap table MARGINAL About ₹9 cr of family money has gone in and none has ever come out, no share is sold or pledged. Set against that: a default-grade rating history the filing omits, and a promoter-group demat freeze tied to the family's other listed company (T1/T2).
Offer structure PASS All fresh money, no offer for sale, and the objects are itemised to the machine with named vendors and quotations, adding up exactly to the raise (T1).

Watch out for

The offer


Assessment of the fixed-price Prospectus dated 3 September 2026 under the orchestrated process. Outside checks were run on the market, the customers and the group's credit record; findings carry their source tiers. Numbers carry (T1) for the filing's audited sections, (T2) for rating agencies and exchange records, (T3) for trade press and company-data aggregators, and UNVERIFIED where nothing supports them. Not a recommendation. The valuation section states what the announced price implies and is not a view on whether that price is right.