Pkeday.

Mainboard · RHP filed 2026-09-03

Steamhouse India Limited

BORDERLINE Assessed 2026-09-07 · process v2.2

Borderline, landed KILL. Re-check at first results.

₹414 cr (₹353 cr fresh / ₹61 cr OFS) — ₹180 cr repays debt, ₹114 cr new boilers, ₹109 cr unallocated

Revenue FY2026
492
▲ 24.4% vs FY2025
FY2024 292 FY2025 395 FY2026 492
₹ cr · FY24 · FY25 · FY26
EBITDA FY2026
83
▲ 20.3% vs FY2025
FY2024 68 FY2025 69 FY2026 83
₹ cr · FY24 · FY25 · FY26
EBITDA margin % FY2026
17.0
▼ 0.5 pt vs FY2025
FY2024 23.4 FY2025 17.5 FY2026 17.0
FY24 · FY25 · FY26
PAT FY2026
39
▲ 24% vs FY2025
FY2024 27 FY2025 31 FY2026 39
₹ cr · FY24 · FY25 · FY26
Scorecard PASS 1 MARGINAL 5

Borderline, landed KILL. Re-check at first results.

Why:

Valuation at the band

Floor ₹77 (T1) Cap ₹81 (T1)
Bid window 9 to 11 September 2026
Bid lot 185 shares
Fresh shares 45,844,155 43,580,246
Post-issue shares 279,071,865 276,807,956
Market capitalisation ₹2,149 cr ₹2,242 cr
P/E on FY2026 profit 55.6x 58.0x
EV/EBITDA (reported net debt) 29.0x 30.1x
EV/EBITDA (illustrative, net of the ₹180 cr earmarked repayment) 26.8x 28.0x
Promoter holding after 76.4% 77.2%

The filing's chosen peers (two industrial-gas companies) average 70.96x earnings, so the offer prices below the set the issuer picked, though neither peer runs coal boilers (T1). The price does not move the verdict: the six ratings judge the business, not the band.

The story

A buyer is buying a set of small local monopolies: once Steamhouse lays the only steam pipe through a Gujarat industrial estate, the factories on it have one supplier. The mature estates make real money. The bet is that the two-thirds of built capacity now idle fills up, and that more factories choose piped steam over owning a boiler. The catch is that piped steam saves them little money, so they switch slowly.

What this business is

The company runs seven coal-fired boiler plants (345 tonnes of steam an hour) in industrial estates around Surat, Vapi, Ankleshwar, Panoli, Sarigam, Nandesari and Dahej, and pipes metered steam to 202 factories, mostly dyeing, chemicals and pharma. Customers avoid buying, running and getting pollution clearance for their own boilers; 90.7% of revenue is repeat business, and names like Lupin and Atul are on the pipe (T1/T2). It also resells steam bought from the promoter's mill and from third parties, runs a waste-to-energy steam unit at Vapi, has one customer on a small nitrogen pipeline, and trades coal at about a 2% margin, which is a third of reported revenue and makes the headline growth look faster than the steam business grew (T1).

Easy or difficult business? A capital-heavy local utility. The hard parts are winning the estate rights, laying kilometres of pipe, and running boilers efficiently, and once the pipe is down a rival is unlikely to lay a second one. The genuinely hard commercial part is filling a plant after building it: the company builds first and sells later, its newer estates are years behind plan, and the rating agency downgraded it for exactly that (T1/T2).

Key numbers

₹ cr FY2024 FY2025 FY2026
Revenue 292 395 492
Revenue growth % n/a 35.4 24.4
EBITDA 68 69 83
EBITDA margin % 23.4 17.5 17.0
PAT 27 31 39
PAT growth % n/a 14.6 24.0

The margin fall is mostly an optical effect: near-zero-margin coal trading grew from nothing to ₹132 crore of revenue, swelling the denominator. Measured on a like-for-like base the margin is roughly flat at 23 to 24%, and the steam business itself earned more per tonne in FY2026 than the year before (T1). FY2025 profit growth leaned on a tax swing; FY2026 is at the normal tax rate (T1).

Own steam produced, lakh tonnes FY2024 FY2025 FY2026
Production 6.2 7.0 7.5
Production growth % n/a 13.6 7.6

Scorecard

Block Rating Why
Right to win PASS The customer's reason is real: steam arrives by pipe, metered, with no boiler to buy, staff, fuel or get cleared with the pollution board, and switching back means capital spending. The pipe itself is the moat: 60 km of it across the estates, ten-year usage rights, and no rival pipe behind it. The numbers show it working where it is mature: 202 customers, up 62% in two years, 90.7% repeat revenue, own production up 22% and margin per tonne at a three-year high (T1). Limits: the price gives customers little saving, contracts carry no minimum offtake, and 30 customers terminated in the period.
Industry and TAM MARGINAL The pool of steam raised in its clusters is far bigger than its ₹343 crore of steam revenue, but shared boilers are ~3% of it after twelve years, the regulator recommends rather than requires them, and the issuer's claim to 36% of the segment fails its own arithmetic (T1/T3). Growth is real and slow.
Financial momentum MARGINAL Steam economics improved in FY2026 and new plants commissioned earn about 20% on their capital, above the cost of debt; but the build ran on borrowings near 4x operating profit, the rating was cut in 2024 on delays and falling realisations, and reported operating cash flow is flattered by unpaid equipment bills (T1/T2).
Risks, governance, RPTs MARGINAL No money leaves toward the promoters, audits are clean, and the debt being repaid funded plants, not family. Held down by the unexplained coal volumes to the promoter's mill, a pollution show-cause notice on the showcase waste-to-energy plant with two plants run ahead of final consent, and related-party dealings around a quarter of revenue with no third-party pricing shown (T1/T2).
Promoter and cap table MARGINAL A genuine builder, independently confirmed, selling only 4% of his stake. Held down by a corroborated record of late, over-budget projects; a share history in which group companies moved 91% of the company to him at face value in 2021 while outsiders paid ₹51 within a year; placements at ₹200 in 2024 and ₹73 in 2026 on the same share base; and a small aircraft-charter venture leased from the family's US entity during the IPO run-up (T1/T2).
Offer structure MARGINAL 85% of the offer is fresh money and the boiler capex ties to the stated strategy. But half the fresh issue repays debt whose retirement also frees the promoter's pledged shares, the profit boost from that repayment is small once the real interest line is read, and ₹109 crore, more than the entire boiler programme, is raised with no stated use (T1).

Watch out for

The offer


Assessment of the Red Herring Prospectus dated 3 September 2026 under the orchestrated process. Outside checks of the rating record, regulators and competitors were made and are marked where used (T1 regulator and court records, T2 established outside reporting with a named source, T3 sell-side or press); the price band, lot and offer dates come from the NSE and BSE public records. Numbers otherwise carry (T1) for the filing's audited sections and (T3) for its issuer-commissioned industry chapter. Not a recommendation. The valuation section states what the announced band implies and is not a view on whether that price is right.