Pkeday.

SME · RHP filed 2026-09-08

Shakti Polytarp Limited

KILL Assessed 2026-09-12 · process v2.3
Revenue FY2026
215.6
▲ 29.7% vs FY2025
FY2024 62.0 FY2025 166.2 FY2026 215.6
₹ cr · FY24 · FY25 · FY26
EBITDA FY2026
19.3
▲ 80.4% vs FY2025
FY2024 3.8 FY2025 10.7 FY2026 19.3
₹ cr · FY24 · FY25 · FY26
EBITDA margin % FY2026
8.9
▲ 2.5 pt vs FY2025
FY2024 6.2 FY2025 6.4 FY2026 8.9
FY24 · FY25 · FY26
PAT FY2026
10.1
▲ 102.5% vs FY2025
FY2024 1.0 FY2025 5.0 FY2026 10.1
₹ cr · FY24 · FY25 · FY26
Scorecard PASS 2 MARGINAL 3 FAIL 1

Why:

Valuation at the band

Floor ₹56 (T1) Cap ₹59 (T1)
Bid window 15 to 17 September 2026
Bid lot 2,000 shares (T1)
Fresh shares 45,64,000, fixed in the filing (T1)
Post-issue shares 1,71,28,000 1,71,28,000
Money raised ₹26 cr ₹27 cr
Market capitalisation ₹96 cr ₹101 cr
P/E (FY26 profit) 9.5x 10.0x
EV/EBITDA (reported net debt) 8.3x 8.5x
EV/EBITDA (illustrative, net of the ₹6 cr of bridge borrowing the proceeds repay) 8.0x 8.2x
Promoter holding after 64.92% 64.92%

At the cap the offer asks about 10 times last year's profit, against 43.93 times for Commercial Syn Bags of Indore, the one genuinely comparable listed name in the filing's own peer table, and 24.26 times for the other peer it chose (T1, RHP p.115); the same chapter's separate industry price-to-earnings box prints 84.67 to 110.22 and ties to neither of them. The price does not move the verdict: the six ratings judge the business and the shape of the offer, not what is being asked for it.

The story

A buyer here is buying a single-plant tarpaulin maker in Madhya Pradesh wrapped in a plastic-granule dealership. The factory is the part that grew, up 68.8% last year on half again as much certified output at better margins, but it is only 51.8% of revenue; the other 48.2% is buying granules from the refineries and reselling them at 1.39%, a book that exists to hit the purchase volumes that earn the discount which is itself the factory's whole margin story.

What this business is

Shakti Polytarp melts plastic granules, draws them into tape, weaves the tape into fabric and laminates, cuts, stitches and prints it into tarpaulin sheets. Tarpaulin is the waterproof sheeting used to cover trucks, grain heaps, building sites and ponds, and it is 89.4% of what the factory sells (T1, RHP p.23). Everything is made at one leased plant at Nirmani in Khargone district, Madhya Pradesh, and 91.77% of sales are billed inside that state (T1, RHP p.178). The products are sold under the name Dinotarp, mostly to businesses on purchase orders rather than contracts. The top five customers are 69.54% of revenue (T1, RHP p.180).

Half the revenue line is not manufacturing at all. The company buys granules from Reliance, Hindustan Petroleum, Indian Oil and Mangalore Refinery under their bulk purchase schemes, uses part of it in its own factory and resells the rest in the open market. That resale was ₹10.94 crore three years ago and ₹104.01 crore last year, 48.2% of revenue, and it earns about 1.39% after its own cost of funding (T1, Note 17, and derived). The company is explicit about why: buying in bulk under these schemes is what gets it the discount, and the discount is what makes the factory's costs low.

So the money is made in two linked places. The factory converts resin into sheet at a spread, and the spread is wide mainly because the resin is cheap, and the resin is cheap because the company buys a great deal more of it than it converts. Remove the discount schemes and both halves change at once.

Easy or difficult business? Run-of-the-mill. Extruding tape and laminating tarpaulin is standard equipment and standard practice, the machines are bought off the shelf from China and India, there is no approval a competitor cannot get, and the filing holds one unnamed ISO certificate against listed peers that list five standards each. The company's own answer to why customers choose it is that it helps them pick the right thickness, weight and finish and makes each order to size, which is a fair answer for this kind of business but is not measured anywhere. The two real advantages are freight, because bulky cheap sheet is expensive to truck and there is no organised competitor in its home state, and the balance sheet needed to buy resin by the crore. Neither is owned.

Key numbers

₹ cr FY2024 FY2025 FY2026
Revenue 62.0 166.2 215.6
Revenue growth % n/a 168.1 29.7
EBITDA 3.8 10.7 19.3
EBITDA margin % 6.2 6.4 8.9
PAT 1.0 5.0 10.1
PAT growth % n/a 406.1 102.5
Operating cash flow -2.1 -10.8 13.4
Total borrowings 23.7 48.0 72.5

Profit grew twice as fast as revenue last year, and the cause is in the cost stack rather than in pricing. Gross margin rose from 13.8% to 16.1% while revenue rose 29.7%, because the mix swung back towards the factory (manufacturing revenue up 68.8%, granule resale up 3.9%) and because the granule discount was still feeding through (T1). Below that, other expenses rose only 11.7% and employee cost is under 0.5% of revenue, so almost all of the gross-margin gain reached EBITDA, and EBITDA rose 80.5% (T1). About a fifth of the two-year margin improvement is not operations: finished goods and work in progress swung from a ₹2.77 crore drawdown in FY2024 to a ₹10.39 crore build in FY2026, and on a value-of-production basis the factory's margin trajectory is 9.76% to 17.37% rather than the reported 9.23% to 19.00% (T1, derived). Finished-goods days rose from 69 to 85 while production rose 131%, so the incremental output of the two machines commissioned in the final quarter has not yet been shown to sell.

Segment, ₹ cr FY2024 FY2025 FY2026
Manufacturing revenue 50.9 66.1 111.6
Manufacturing growth % n/a 29.8 68.8
Granule resale revenue 10.9 100.1 104.0
Granule resale growth % n/a 814.6 3.9
Granule resale, % of revenue 17.6 60.2 48.2
Manufacturing EBITDA margin % 6.92 14.21 15.98
Granule resale net margin % n/a n/a 1.39

Segment revenue is the filing's own note (T1, Note 17). The two margin rows are derived from the filing's cost tables with all overhead charged to manufacturing, which flatters the resale line rather than the factory (T1, derived). Certified production went 2,715 to 4,151.60 to 6,277 tonnes, so the factory growth is tonnes and not price (T1, chartered engineer certificate).

Scorecard

Block Rating Why
Right to win MARGINAL The growing part is genuinely growing: the factory's revenue rose 68.8% last year on 51.2% more certified tonnes at a rising spread, while the two listed peers the filing names grew 12.4% and 0.1%, and returns on capital went 8.87% to 14.87% to 17.87% (T1). What is missing is the reason. The filing does name a customer-facing answer, consultative selection of thickness, weight, coating and finish plus made-to-order sizing, and for a business-to-business product that is a legitimate answer, but there is not one number behind it: no repeat-order rate, no named customer, no long-term contracts, no price premium shown, and three of 114 employees in sales and marketing (T1). The one cost advantage that can be measured is the refiner discount, which the filing itself says the suppliers can modify or discontinue, which is published and open to any large buyer, and which the company is already handing back as customer discounts. On the filing's own like-for-like peer table the company earns a lower margin than the nearer of the two peers it chose, 8.94% against 11.67% (T1, RHP p.120). The brand the products are sold under has no trademark on record, no advertising spend and no promotion line in the accounts. And the thing the IPO is buying, shade net, has no shown buyer at all. So a reason is asserted and the filing does not demonstrate it: the engine works and nobody can say why beyond cheap resin and a service any owner of the same machines could offer.
Industry and TAM PASS There is room to grow without needing a market size: one competitor in the same city runs 21,000 tonnes a year on ₹384 crore of revenue, 3.4 times this company's factory (T1), the rest of the trade is small and unorganised, the plant is already running at about 79% to 81% of practical capacity, and Chinese sheet is offered at around this company's own price before duty (T1 and T3).
Financial momentum PASS Revenue 3.5 times and profit 10 times in two years on certified tonnes rather than price, with margins and returns on capital rising in both years and receivable days falling from 46 to 14 (T1); the level survives the corrections, even though about a fifth of the reported margin gain is an inventory swing rather than operations.
Risks, governance, RPTs FAIL One of the three years of accounts in this prospectus has no valid audit assurance behind it and the prospectus does not say so, and three of the filing's own stated explanations are defeated by its own notes.
Promoter and cap table MARGINAL Nothing pledged, nothing sold into the offer, ₹7.21 crore of promoter money put into the company over the years and personal guarantees on its bank lines (T1); against that, a net ₹2.88 crore of family loans repaid out of the company last year, a ₹1.50 crore private share sale by one promoter eight weeks before the offer, and 9.7% of the company held by four people sharing one surname that the filing never explains.
Offer structure MARGINAL The shape is as clean as it gets, all new money, no seller, no family debt repaid, general corporate purposes capped at 15% (T1); the single object is mapped defectively, the chapter names 2 of the 8 machines already bought, the schedule does not add, and the money buys tonnes at a multiple of what the company itself paid one quarter earlier.

Watch out for

The offer


Assessment from the Red Herring Prospectus dated 8 September 2026, with no outside verification beyond the price band and offer dates, which come from the BSE public record, and the checks this page names: the Institute of Chartered Accountants' published registers of firms and peer review certificates, the accounting and securities regulators' disciplinary records, the government charge register, official trade data and published industry studies. Numbers carry source tiers: (T1) the filing's audited and certified sections, (T2) exchange, regulator and institute records, (T3) press, aggregators and commissioned or third-party studies, UNVERIFIED where nothing supports them. Not a recommendation. The valuation section states what the announced band implies and is not a view on whether that price is right.