Pkeday.

Mainboard · DRHP filed 2025-09-30

Aequs Limited

BORDERLINE Assessed 2026-08-31 (orchestrated process) · process v2.2

Borderline, landed KILL. Re-check at first results.

₹720 cr fresh + 3.18 cr shares OFS, no price band yet — repays plant debt, small aerospace capex

Revenue FY2025
925
▼ 4.2% vs FY2024
FY2023 812 FY2024 965 FY2025 925
₹ cr · FY23 · FY24 · FY25
EBITDA FY2025
108
▼ 26% vs FY2024
FY2023 63 FY2024 146 FY2025 108
₹ cr · FY23 · FY24 · FY25
EBITDA margin % FY2025
11.7
▼ 3.4 pt vs FY2024
FY2023 7.8 FY2024 15.1 FY2025 11.7
FY23 · FY24 · FY25
PAT FY2025
-102
▲ 628.6% vs FY2024
Scorecard PASS 3 MARGINAL 2 FAIL 1

Borderline, landed KILL. Re-check at first results.

This is a DRHP-stage read of the public draft prospectus, done long after the fact as a held-back test of the process. The draft carried no price band, no lot and no dates, and its audited numbers stop at March 2025. The six ratings are frozen on what was knowable on 30 September 2025; what actually happened afterwards is reported at the end and moved no rating.

Why:

The story

A buyer is buying India's most qualified aerospace machining cluster, and paying for a consumer detour. The Belagavi ecosystem makes precision parts for Airbus, Boeing and their big suppliers: 89% of revenue, all of the profit, six Airbus best-supplier awards, and a market where those two customers already buy about ₹19,000 crore a year from India. Around it sits a consumer business (toys, cookware, and a new ₹480 crore laptop-shell plant) that holds 46% of the group's operating assets, produced 11% of revenue, halved last year, and had its goodwill written off. The IPO's main job is to clean up the balance sheet that build left behind.

What this business is

Aequs machines, forges and surface-treats metal aircraft parts to its customers' drawings: structural pieces, interiors, landing and engine components, about 4,700 approved part numbers across the A220, A320, A350, B737 and B787 programmes. Almost everything is exported. The work is done in one special economic zone at Belagavi in Karnataka, with smaller plants in France and Texas, and two joint ventures fill in forging and chemical treatment so a part never leaves the campus. Customers approve every step, switching a qualified part to another supplier takes years, and the three biggest customer groups have been buying for 15 years on average.

The consumer side applies the same machines to different buyers: toys for Hasbro and Spin Master at Koppal, cookware now moved into a joint venture with Tramontina, and, newest, machined laptop bottom covers and watch casings at Hubballi for one unnamed global electronics customer, in production only since July 2025.

Easy or difficult business? The aerospace work is genuinely difficult: four-micron tolerances, titanium and inconel, accreditations that take years and audits that never stop. That difficulty is the company's real asset. The consumer work is not difficult in the same way, which is why it has struggled against Asian contract manufacturers.

Key numbers

₹ cr FY2023 FY2024 FY2025
Revenue 812 965 925
Revenue growth % n/a 18.8 -4.2
EBITDA 63 146 108
EBITDA margin % 7.8 15.1 11.7
PAT -109 -14 -102
Cash from operations 10 -19 26

Profit swung harder than revenue in both directions and neither headline year is clean: FY2024's near break-even includes a ₹19 crore gain on selling a French building, and FY2025's loss includes a ₹48 crore write-off of the toy subsidiary's goodwill after management's own growth forecast for it failed within a year (T1). EBITDA here follows the company's definition, which includes other income.

Segment, ₹ cr FY2023 FY2024 FY2025
Aerospace 585 757 825
Aerospace growth % n/a 29.4 8.9
Aerospace EBITDA 83 174 160
Consumer 227 208 100
Consumer growth % n/a -8.3 -52.0
Consumer EBITDA -16 -16 -29

Scorecard

Block Rating Why
Right to win MARGINAL The moat is qualification: six-time Airbus detailed-parts partner, Boeing approved since 2017, accredited chemical processing, an integrated campus that matches how the big buyers say they want to buy, and 15-year customer tenures. What the moat has not produced is winning: no market share stated anywhere in the filing, FY2025 growth below every listed peer, contracts that commit customers to nothing, prices cut annually by the customers as standard practice, and 25 years without a profitable year on record. A real edge that has yet to pay, and a management that spent ₹370 crore of it entering laptop shells against Foxconn.
Industry and TAM PASS Airbus and Boeing already buy about ₹19,000 crore a year from India, growing fast, against Aequs's ₹825 crore; the order backlog behind it is 11 to 14 years of production; and a third of the Indian aerospace capacity is still idle, so growth needs no new market (T1, T3). The runway is not the problem.
Financial momentum FAIL Revenue shrank in FY2025, comparable operating profit is roughly zero, returns on capital are about 1%, working capital absorbed 96 more days than two years ago, and three years of operations generated ₹17 crore of cash against ₹533 crore of capex. The aerospace segment alone is decent but earns below the company's own hurdle rate, and ₹395 crore of nearly finished plant is about to start depreciating into the weak segment (T1).
Risks, governance, RPTs PASS Zero criminal cases, zero pending regulatory action, zero SEBI history, every approval in hand, and all special investor rights die at listing. The one recurring weakness is foreign-exchange compliance paperwork: an RBI penalty in 2020, a since-withdrawn exporter caution-listing in 2022, and one unresolved query on ₹12 crore of guarantee payments (T1).
Promoter and cap table PASS The promoter funded the entire COVID down round alone, put ₹85 crore of new cash in at ₹74.64 five months before filing, personally guarantees ₹542 crore of group debt, pledges nothing, and sells 0.36% of his holding. The caution: the land, buildings, utilities and even the brand sit with promoter-owned entities that collect about 14% of revenue a year, and control runs through a Cayman foundation with no named beneficiaries (T1).
Offer structure MARGINAL Nobody who matters is leaving: promoters sell almost nothing and the largest outside investors sell nothing. But the fresh money mostly settles the past. The biggest single use recapitalises the loss-making consumer subsidiary, over 40% of the repaid debt is working-capital lines the company reserves the right to redraw, a third of the issue has no named purpose, and the most durable single effect is releasing the chairman's personal guarantees (T1).

Watch out for

The offer

What happened next

Everything below post-dates 30 September 2025, moved no rating, and is the answer key this held-back run gets marked against.

The offer priced in December 2025 at ₹118 to 124, well above the ₹74.64 last private price, valuing the company at about ₹8,300 crore. The fresh issue was cut to ₹670 crore, the offer for sale to 2.03 crore shares, and the red herring carried half-year numbers to September 2025 the draft did not have: revenue up 17% and the loss nearly gone. The issue was subscribed 102 times, listed on 10 December 2025 at ₹140, up 13%, and after dipping to ₹113 in March 2026 stood at ₹256 in August 2026, roughly double the issue price. FY2026 results showed aerospace revenue up 27%, consumer up 84%, an aerospace order book past $1 billion and a 15-year Safran wheel contract, but also a consolidated loss slightly wider than FY2025's, as the plant costs and depreciation this assessment flagged arrived on schedule (T2, T3).

Where the frozen read was right: the accounting mechanics played out as written. The capitalised costs and the depreciation wave hit the P&L and kept the company loss-making through FY2026 and into FY2027's first quarter, and the offer was reshaped at the red herring stage exactly where this read called it soft, with the sale shrunk and fresh half-year numbers doing the selling. The borderline label was also honest: this note says one grade separates KILL from TRACK, and the two blocks named as the hinge, conversion and the offer, are precisely what the later record moved.

Where it was wrong: on the hinge itself. The FY2025 share-loss reading, the strongest single fact behind the kill, reversed immediately: FY2026 aerospace growth of 27% and a $1 billion order book are what conversion looks like, and with them right_to_win reads PASS and this note reads TRACK. The half-year numbers that proved it existed six weeks after this document's date and appeared in the very next filing. A process that waits for the red herring before killing a borderline draft would have caught it; the market, at 102 times subscribed, did.


A DRHP-stage assessment of the Updated Draft Red Herring Prospectus - I dated 30 September 2025, run as a held-back test: ratings were frozen on the filing plus outside checks dated on or before that day, marked where used, and the closing section reports the later record without moving any rating. No price band existed in the draft; audited numbers stop at 31 March 2025. Numbers carry source tiers: (T1) the filing's audited and certified sections, (T2) exchange, regulator or company primary records, (T3) the issuer-commissioned industry chapter or press, DERIVED where computed from cited inputs, UNVERIFIED where nothing supports them. Not a recommendation.